FIN101 Saudi Electronic University Net Working Capital Balance Sheet Assignment Questions Q1. From the information given below: (10 Marks) Prepare a bala

FIN101 Saudi Electronic University Net Working Capital Balance Sheet Assignment Questions

Q1. From the information given below: (10 Marks)

Prepare a balance sheet
Net working capital

Cash

100,000

Account receivables

72,000

Accounts payable

48,000

Short-term notes payable

35,000

Inventories

70,000

Gross fixed assets

1,750,000

Common stock

680,000

Other current assets

10,000

Accumulated depreciation

524,000

Long-term debt

350,000

Other assets

25,000

Retained earnings

?

Q2. (10 Marks)

Sales

$525,000

Cost of goods sold

$200,000

General and administrative expenses

$62,000

Depreciation expenses

8,000

Interest expense

12,000

Income taxes

97,200

From the information given above, prepare

(a) the income statement, and

(b) the common-sized income statement.

Q3. Prepare a statement of cash flows from the following list of items. (5 Marks)

Increase in inventories

22,000

Operating income

625,000

Dividends

55,000

Increase in accounts payables

92,500

Interest expense

118,000

Increase in common stock

22,000

Depreciation expense

48,000

Increase in accounts receivable

210,000

Increase in long-term debt

145,000

Increase in short-term notes payable

36,500

Increase in gross fixed assets

144,000

Increase in paid in capital

60,000

Income taxes

202,000

Beginning cash

700,000

Q4. Calculate the following ratios from the Balance Sheet and the Income Statement of Saudi Manufacturing Corporation given below: (5 Marks)

a.Current Ratio

b.Debt Ratio

c.Fixed asset turnover

d.Total asset turnover

Operating profit margin

Balance Sheet:

Cash

30,000

Acct/Rec

72,500

Inventories

50,000

Current assets

152,500

Net fixed assets

240,000

Total assets

392,500

Accts/Pay

44,500

Accrued expenses

31,000

Short-term N/P

9,500

Current liabilities

85,000

Long-term debt

110,000

Owner’s equity

197,500

Total liabilities and owners equity

392,500

Income Statement:

Net sales

450,000

COGS

220,000

Gross profit

230,000

Operating expenses

128,000

Net operating income

102,000

Interest expense

18,500

EBT

83,500

Income taxes

33,000

Net income

50,500 Assignment Questions
Q1. From the information given below: (10 Marks)
a. Prepare a balance sheet
b. Net working capital
Cash
Account receivables
Accounts payable
Short-term notes payable
Inventories
Gross fixed assets
Common stock
Other current assets
Accumulated depreciation
Long-term debt
Other assets
Retained earnings
Q2.
Sales
Cost of goods sold
General and administrative expenses
Depreciation
expenses
Interest expense
Income taxes
From the information given above, prepare
(a) the income statement, and
(b) the common-sized income statement.
100,000
72,000
48,000
35,000
70,000
1,750,000
680,000
10,000
524,000
350,000
25,000
?
(10 Marks)
$525,000
$200,000
$62,000
8,000
12,000
97,200
Q3. Prepare a statement of cash flows from the following list of items. (5 Marks)
Increase in
inventories
Operating income
Dividends
Increase in accounts payables
Interest expense
Increase in common stock
Depreciation expense
Increase in accounts receivable
Increase in long-term debt
Increase in short-term notes payable
Increase in gross fixed assets
Increase in paid in capital
Income taxes
Beginning cash
22,000
625,000
55,000
92,500
118,000
22,000
48,000
210,000
145,000
36,500
144,000
60,000
202,000
700,000
Q4. Calculate the following ratios from the Balance Sheet and the Income Statement of
Saudi Manufacturing Corporation given below: (5 Marks)
a. Current Ratio
b. Debt Ratio
c. Fixed asset turnover
d. Total asset turnover
e. Operating profit margin
Balance Sheet:
Cash
Acct/Rec
Inventories
Current assets
Net fixed assets
Total assets
Accts/Pay
Accrued expenses
Short-term N/P
Current liabilities
Long-term debt
Owner’s equity
Total liabilities and
owners equity
Income Statement:
Net sales
COGS
Gross profit
Operating expenses
Net operating
income
Interest expense
EBT
Income taxes
Net income
30,000
72,500
50,000
152,500
240,000
392,500
44,500
31,000
9,500
85,000
110,000
197,500
392,500
450,000
220,000
230,000
128,000
102,000
18,500
83,500
33,000
50,500

Purchase answer to see full
attachment